Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90047 | $750,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$750,000
$717/sqft
Bid $
$312,866
Max bid / MAO
Room
~$437,134 over max bid · 58% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$26,150
$25/sqft
ARV
$443,677

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $312,866 · Ask $750,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1046 sqft
ARV$443,677
List− $750,000
Rehab− $26,150
Gross profit$-332,473

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90047

Street locked · 90047 · SINGLE_FAMILY $535,000 · 1056 sqft
Street locked · 90047 · SINGLE_FAMILY $660,000 · 1030 sqft
Street locked · 90047 · SINGLE_FAMILY $477,000 · 991 sqft

Net pro forma

Includes closing costs & 5.63-month carry

Buy closing (2%)$15,000
Holding carry$38,706
All-in capital$829,856
Sell costs (6%)− $26,621
Net proceeds$417,056
Net profit $-405,120
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $26,150
Renovation Budget (estimated) $26,150

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
1046
Zip
90047

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90047

Street locked · 90047

Los Angeles, CA 90047

Ask$450,000
Bid $$337,785
Room~$112,215 over max bid · 25% of ask
WALK Street locked · 90047

Street locked · 90047

Los Angeles, CA 90047

Ask$650,000
Bid $$514,333
Room~$135,667 over max bid · 21% of ask
WALK Street locked · 90047

Street locked · 90047

Los Angeles, CA 90047

Ask$615,000
Bid $$491,633
Room~$123,367 over max bid · 20% of ask
WALK Street locked · 90047

Street locked · 90047

Los Angeles, CA 90047

Ask$610,000
Bid $$487,052
Room~$122,948 over max bid · 20% of ask
WALK Street locked · 90047

Street locked · 90047

Los Angeles, CA 90047

Ask$621,000
Bid $$494,174
Room~$126,826 over max bid · 20% of ask
← Bid/Pass Tape