Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91331 | $779,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$779,000
$698/sqft
Bid $
$573,615
Max bid / MAO
Room
~$205,385 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,526
$77/sqft
ARV
$597,725

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $573,615 · Ask $779,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1116 sqft
ARV$597,725
List− $779,000
Rehab− $85,526
Gross profit$-266,801

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91331

Street locked · 91331 · SINGLE_FAMILY $790,000 · 1129 sqft
Street locked · 91331 · SINGLE_FAMILY $575,000 · 1102 sqft
Street locked · 91331 · SINGLE_FAMILY $805,000 · 1147 sqft

Net pro forma

Includes closing costs & 3.23-month carry

Buy closing (2%)$15,580
Holding carry$25,597
All-in capital$905,703
Sell costs (6%)− $35,864
Net proceeds$561,862
Net profit $-111,950
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,526

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,526
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,116 sqft × $3.00) $3,348
Flooring — Hardwood Refinish (1,116 sqft × $4.50) $5,022
Contingency (15%) $11,156

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
0/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1116
Zip
91331

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91331

Street locked · 91331

Los Angeles, CA 91331

Ask$280,000
Bid $$179,230
Room~$100,770 over max bid · 36% of ask
WALK Street locked · 91331

Street locked · 91331

Pacoima, CA 91331

Ask$589,000
Bid $$465,862
Room~$123,138 over max bid · 21% of ask
WALK Street locked · 91331

Street locked · 91331

Pacoima, CA 91331

Ask$339,900
Bid $$237,598
Room~$102,302 over max bid · 30% of ask
WALK Street locked · 91331

Street locked · 91331

Pacoima, CA 91331

Ask$628,900
Bid $$497,024
Room~$131,876 over max bid · 21% of ask
WALK Street locked · 91331

Street locked · 91331

Pacoima, CA 91331

Ask$349,000
Bid $$245,824
Room~$103,176 over max bid · 30% of ask
← Bid/Pass Tape