Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 75098 | $670,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$670,000
$212/sqft
Bid $
$294,962
Max bid / MAO
Room
~$375,038 over max bid · 56% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$78,975
$25/sqft
ARV
$488,089

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $294,962 · Ask $670,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3159 sqft
ARV$488,089
List− $670,000
Rehab− $78,975
Gross profit$-260,886

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 75098

Street locked · 75098 · SINGLE_FAMILY $485,000 · 3181 sqft
Street locked · 75098 · SINGLE_FAMILY $460,000 · 3044 sqft
Street locked · 75098 · SINGLE_FAMILY $539,900 · 3275 sqft

Net pro forma

Includes closing costs & 3.6-month carry

Buy closing (2%)$13,400
Holding carry$22,110
All-in capital$784,485
Sell costs (6%)− $29,285
Net proceeds$458,804
Net profit $-334,679
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $78,975
Renovation Budget (estimated) $78,975

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
3159
Zip
75098

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 75098

Street locked · 75098

Wylie, TX 75098

Ask$485,000
Bid $$352,976
Room~$132,024 over max bid · 27% of ask
WALK Street locked · 75098

Street locked · 75098

Wylie, TX 75098

Ask$445,000
Bid $$318,669
Room~$126,331 over max bid · 28% of ask
WALK Street locked · 75098

Street locked · 75098

Wylie, TX 75098

Ask$271,000
Bid $$165,881
Room~$105,119 over max bid · 39% of ask
WALK Street locked · 75098

Street locked · 75098

Wylie, TX 75098

Ask$385,000
Bid $$268,951
Room~$116,049 over max bid · 30% of ask
WALK Street locked · 75098

Street locked · 75098

Wylie, TX 75098

Ask$620,000
Bid $$479,031
Room~$140,969 over max bid · 23% of ask
← Bid/Pass Tape