Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92243 | $410,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$410,000
$307/sqft
Bid $
$189,542
Max bid / MAO
Room
~$220,458 over max bid · 54% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$33,350
$25/sqft
ARV
$291,287

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $189,542 · Ask $410,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1334 sqft
ARV$291,287
List− $410,000
Rehab− $33,350
Gross profit$-152,063

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92243

Street locked · 92243 · MOBILE $180,000 · 1344 sqft
Street locked · 92243 · SINGLE_FAMILY $305,000 · 1297 sqft
Street locked · 92243 · SINGLE_FAMILY $355,000 · 1246 sqft

Net pro forma

Includes closing costs & 16.08-month carry

Buy closing (2%)$8,200
Holding carry$60,434
All-in capital$511,984
Sell costs (6%)− $17,477
Net proceeds$273,810
Net profit $-196,209
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $33,350
Renovation Budget (estimated) $33,350

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1334
Zip
92243

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92243

Street locked · 92243

El Centro, CA 92243

Ask$350,000
Bid $$242,692
Room~$107,308 over max bid · 31% of ask
WALK Street locked · 92243

Street locked · 92243

El Centro, CA 92243

Ask$637,300
Bid $$503,165
Room~$134,135 over max bid · 21% of ask
WALK Street locked · 92243

Street locked · 92243

El Centro, CA 92243

Ask$392,000
Bid $$281,642
Room~$110,358 over max bid · 28% of ask
WALK Street locked · 92243

Street locked · 92243

El Centro, CA 92243

Ask$364,500
Bid $$257,123
Room~$107,377 over max bid · 29% of ask
WALK Street locked · 92243

Street locked · 92243

El Centro, CA 92243

Ask$410,000
Bid $$294,321
Room~$115,679 over max bid · 28% of ask
← Bid/Pass Tape