Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30062 | $749,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$749,000
$243/sqft
Bid $
$599,563
Max bid / MAO
Room
~$149,437 over max bid · 20% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$102,473
$33/sqft
ARV
$649,275

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $599,563 · Ask $749,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3081 sqft
ARV$649,275
List− $749,000
Rehab− $102,473
Gross profit$-202,198

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30062

Street locked · 30062 · SINGLE_FAMILY $735,000 · 3114 sqft
Street locked · 30062 · SINGLE_FAMILY $1,500,000 · 3200 sqft
Street locked · 30062 · SINGLE_FAMILY $699,900 · 2944 sqft

Net pro forma

Includes closing costs & 2.97-month carry

Buy closing (2%)$14,980
Holding carry$23,181
All-in capital$889,634
Sell costs (6%)− $38,956
Net proceeds$610,318
Net profit $-46,591
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $102,473

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $102,473
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,081 sqft × $3.00) $9,243
Flooring — Hardwood Refinish (3,081 sqft × $4.50) $13,864
Contingency (15%) $13,366

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
3081
Zip
30062

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30062

Street locked · 30062

Marietta, GA 30062

Ask$700,000
Bid $$556,946
Room~$143,054 over max bid · 20% of ask
WALK Street locked · 30062

Street locked · 30062

Marietta, GA 30062

Ask$789,900
Bid $$632,850
Room~$157,050 over max bid · 20% of ask
WALK Street locked · 30062

Street locked · 30062

Marietta, GA 30062

Ask$789,500
Bid $$629,854
Room~$159,646 over max bid · 20% of ask
WALK Street locked · 30062

Street locked · 30062

Marietta, GA 30062

Ask$519,000
Bid $$392,160
Room~$126,840 over max bid · 24% of ask
WALK Street locked · 30062

Street locked · 30062

Marietta, GA 30062

Ask$550,000
Bid $$414,394
Room~$135,606 over max bid · 25% of ask
← Bid/Pass Tape