Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 28601 | $599,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$599,900
$216/sqft
Bid $
$462,807
Max bid / MAO
Room
~$137,093 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$99,826
$36/sqft
ARV
$439,939

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $462,807 · Ask $599,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2774 sqft
ARV$439,939
List− $599,900
Rehab− $99,826
Gross profit$-259,787

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 28601

Street locked · 28601 · SINGLE_FAMILY $410,000 · 2756 sqft
Street locked · 28601 · SINGLE_FAMILY $232,000 · 2744 sqft
Street locked · 28601 · SINGLE_FAMILY $595,000 · 2740 sqft

Net pro forma

Includes closing costs & 4.1-month carry

Buy closing (2%)$11,998
Holding carry$26,298
All-in capital$738,022
Sell costs (6%)− $26,396
Net proceeds$413,543
Net profit $-55,565
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $99,826

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $99,826
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,774 sqft × $3.00) $8,322
Flooring — Hardwood Refinish (2,774 sqft × $4.50) $12,483
Contingency (15%) $13,021

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
2774
Zip
28601

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 28601

Street locked · 28601

Hickory, NC 28601

Ask$210,000
Bid $$107,558
Room~$102,442 over max bid · 49% of ask
WALK Street locked · 28601

Street locked · 28601

Hickory, NC 28601

Ask$199,900
Bid $$103,075
Room~$96,825 over max bid · 48% of ask
WALK Street locked · 28601

Street locked · 28601

Hickory, NC 28601

Ask$199,900
Bid $$102,474
Room~$97,426 over max bid · 49% of ask
WALK Street locked · 28601

Street locked · 28601

Hickory, NC 28601

Ask$231,990
Bid $$130,216
Room~$101,774 over max bid · 44% of ask
WALK Street locked · 28601

Street locked · 28601

Hickory, NC 28601

Ask$250,000
Bid $$149,653
Room~$100,347 over max bid · 40% of ask
← Bid/Pass Tape