Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90024 | $678,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$678,000
$734/sqft
Bid $
$435,196
Max bid / MAO
Room
~$242,804 over max bid · 36% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$30,479
$33/sqft
ARV
$609,577

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $435,196 · Ask $678,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft924 sqft
ARV$609,577
List− $678,000
Rehab− $30,479
Gross profit$-98,902

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90024

Street locked · 90024 · CONDOS $485,000 · 860 sqft
Street locked · 90024 · CONDOS $620,000 · 1012 sqft
Street locked · 90024 · CONDOS $715,000 · 1037 sqft

Net pro forma

Includes closing costs & 5.28-month carry

Buy closing (2%)$13,560
Holding carry$32,815
All-in capital$754,854
Sell costs (6%)− $36,575
Net proceeds$573,002
Net profit $-181,445
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $30,479
Renovation Budget (estimated) $30,479

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
2.0
Sqft
924
Zip
90024

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90024

Street locked · 90024

Los Angeles, CA 90024

Ask$499,999
Bid $$385,622
Room~$114,377 over max bid · 23% of ask
WALK Street locked · 90024

Street locked · 90024

Los Angeles, CA 90024

Ask$598,000
Bid $$469,618
Room~$128,382 over max bid · 21% of ask
WALK Street locked · 90024

Street locked · 90024

Los Angeles, CA 90024

Ask$649,000
Bid $$485,999
Room~$163,001 over max bid · 25% of ask
WALK Street locked · 90024

Street locked · 90024

Los Angeles, CA 90024

Ask$665,000
Bid $$497,649
Room~$167,351 over max bid · 25% of ask
WALK Street locked · 90024

Street locked · 90024

Los Angeles, CA 90024

Ask$689,000
Bid $$513,861
Room~$175,139 over max bid · 25% of ask
← Bid/Pass Tape