Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 94553 | $789,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$789,000
$493/sqft
Bid $
$465,139
Max bid / MAO
Room
~$323,861 over max bid · 41% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$40,050
$25/sqft
ARV
$661,121

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $465,139 · Ask $789,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1602 sqft
ARV$661,121
List− $789,000
Rehab− $40,050
Gross profit$-167,929

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 94553

Street locked · 94553 · TOWNHOMES $816,500 · 1602 sqft
Street locked · 94553 · SINGLE_FAMILY $655,000 · 1606 sqft
Street locked · 94553 · SINGLE_FAMILY $745,000 · 1686 sqft

Net pro forma

Includes closing costs & 3.04-month carry

Buy closing (2%)$15,780
Holding carry$21,987
All-in capital$866,817
Sell costs (6%)− $39,667
Net proceeds$621,454
Net profit $-260,254
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $40,050
Renovation Budget (estimated) $40,050

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1602
Zip
94553

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 94553

Street locked · 94553

Martinez, CA 94553

Ask$439,000
Bid $$327,665
Room~$111,335 over max bid · 25% of ask
WALK Street locked · 94553

Street locked · 94553

Martinez, CA 94553

Ask$500,000
Bid $$378,495
Room~$121,505 over max bid · 24% of ask
WALK Street locked · 94553

Street locked · 94553

Martinez, CA 94553

Ask$340,000
Bid $$237,607
Room~$102,393 over max bid · 30% of ask
WALK Street locked · 94553

Street locked · 94553

Martinez, CA 94553

Ask$524,800
Bid $$406,485
Room~$118,315 over max bid · 23% of ask
WALK Street locked · 94553

Street locked · 94553

Martinez, CA 94553

Ask$749,000
Bid $$606,885
Room~$142,115 over max bid · 19% of ask
← Bid/Pass Tape