Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 94568 | $774,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$774,000
$522/sqft
Bid $
$616,799
Max bid / MAO
Room
~$157,201 over max bid · 20% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$43,197
$29/sqft
ARV
$863,947

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $616,799 · Ask $774,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1482 sqft
ARV$863,947
List− $774,000
Rehab− $43,197
Gross profit$46,749

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 94568

Street locked · 94568 · SINGLE_FAMILY $1,240,000 · 1475 sqft
Street locked · 94568 · CONDOS $820,000 · 1503 sqft
Street locked · 94568 · TOWNHOMES $860,000 · 1520 sqft

Net pro forma

Includes closing costs & 3.32-month carry

Buy closing (2%)$15,480
Holding carry$23,555
All-in capital$856,233
Sell costs (6%)− $51,837
Net proceeds$812,110
Net profit $-61,161
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $43,197
Renovation Budget (estimated) $43,197

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1482
Zip
94568

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 94568

Street locked · 94568

Dublin, CA 94568

Ask$665,000
Bid $$490,150
Room~$174,850 over max bid · 26% of ask
WALK Street locked · 94568

Street locked · 94568

Dublin, CA 94568

Ask$799,999
Bid $$593,787
Room~$206,212 over max bid · 26% of ask
Skip Street locked · 94568

Street locked · 94568

Dublin, CA 94568

Ask$779,000
Bid $—
Room—
Skip Street locked · 94568

Street locked · 94568

Dublin, CA 94568

Ask$749,000
Bid $—
Room—
Skip Street locked · 94568

Street locked · 94568

Dublin, CA 94568

Ask$799,950
Bid $—
Room—
← Bid/Pass Tape