Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30064 | $685,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$685,000
$182/sqft
Bid $
$409,513
Max bid / MAO
Room
~$275,487 over max bid · 40% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$94,150
$25/sqft
ARV
$657,732

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $409,513 · Ask $685,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3766 sqft
ARV$657,732
List− $685,000
Rehab− $94,150
Gross profit$-121,418

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30064

Street locked · 30064 · SINGLE_FAMILY $680,000 · 3766 sqft
Street locked · 30064 · SINGLE_FAMILY $759,900 · 3790 sqft
Street locked · 30064 · SINGLE_FAMILY $609,000 · 3627 sqft

Net pro forma

Includes closing costs & 2.91-month carry

Buy closing (2%)$13,700
Holding carry$18,272
All-in capital$811,122
Sell costs (6%)− $39,464
Net proceeds$618,268
Net profit $-209,936
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $94,150
Renovation Budget (estimated) $94,150

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
3766
Zip
30064

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30064

Street locked · 30064

Marietta, GA 30064

Ask$372,000
Bid $$255,829
Room~$116,171 over max bid · 31% of ask
WALK Street locked · 30064

Street locked · 30064

Marietta, GA 30064

Ask$379,990
Bid $$265,031
Room~$114,959 over max bid · 30% of ask
WALK Street locked · 30064

Street locked · 30064

Marietta, GA 30064

Ask$379,990
Bid $$263,601
Room~$116,389 over max bid · 31% of ask
WALK Street locked · 30064

Street locked · 30064

Marietta, GA 30064

Ask$699,900
Bid $$551,220
Room~$148,680 over max bid · 21% of ask
WALK Street locked · 30064

Street locked · 30064

Marietta, GA 30064

Ask$570,000
Bid $$433,593
Room~$136,407 over max bid · 24% of ask
← Bid/Pass Tape