Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 87507 | $724,990 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$724,990
$352/sqft
Bid $
$377,130
Max bid / MAO
Room
~$347,860 over max bid · 48% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$51,475
$25/sqft
ARV
$560,450

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $377,130 · Ask $724,990

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2059 sqft
ARV$560,450
List− $724,990
Rehab− $51,475
Gross profit$-216,015

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 87507

Street locked · 87507 · MOBILE $450,000 · 2100 sqft
Street locked · 87507 · SINGLE_FAMILY $585,000 · 2100 sqft
Street locked · 87507 · SINGLE_FAMILY $649,995 · 2017 sqft

Net pro forma

Includes closing costs & 3.69-month carry

Buy closing (2%)$14,500
Holding carry$24,523
All-in capital$815,488
Sell costs (6%)− $33,627
Net proceeds$526,823
Net profit $-297,498
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $51,475
Renovation Budget (estimated) $51,475

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
2059
Zip
87507

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 87507

Street locked · 87507

Santa Fe, NM 87507

Ask$525,000
Bid $$403,450
Room~$121,550 over max bid · 23% of ask
WALK Street locked · 87507

Street locked · 87507

Santa Fe, NM 87507

Ask$460,000
Bid $$340,139
Room~$119,861 over max bid · 26% of ask
WALK Street locked · 87507

Street locked · 87507

Santa Fe, NM 87507

Ask$485,000
Bid $$364,290
Room~$120,710 over max bid · 25% of ask
WALK Street locked · 87507

Street locked · 87507

Santa Fe, NM 87507

Ask$550,000
Bid $$423,704
Room~$126,296 over max bid · 23% of ask
WALK Street locked · 87507

Street locked · 87507

Santa Fe, NM 87507

Ask$399,000
Bid $$288,978
Room~$110,022 over max bid · 28% of ask
← Bid/Pass Tape