Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90032 | $799,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$799,900
$714/sqft
Bid $
$495,179
Max bid / MAO
Room
~$304,721 over max bid · 38% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$34,680
$31/sqft
ARV
$693,595

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $495,179 · Ask $799,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1120 sqft
ARV$693,595
List− $799,900
Rehab− $34,680
Gross profit$-140,985

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90032

Street locked · 90032 · SINGLE_FAMILY $725,000 · 1126 sqft
Street locked · 90032 · SINGLE_FAMILY $828,000 · 1134 sqft
Street locked · 90032 · MULTI_FAMILY $650,000 · 1142 sqft

Net pro forma

Includes closing costs & 3.65-month carry

Buy closing (2%)$15,998
Holding carry$26,763
All-in capital$877,341
Sell costs (6%)− $41,616
Net proceeds$651,979
Net profit $-236,287
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $34,680
Renovation Budget (estimated) $34,680

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1120
Zip
90032

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90032

Street locked · 90032

Los Angeles, CA 90032

Ask$498,000
Bid $$385,260
Room~$112,740 over max bid · 23% of ask
WALK Street locked · 90032

Street locked · 90032

Los Angeles, CA 90032

Ask$550,000
Bid $$434,079
Room~$115,921 over max bid · 21% of ask
WALK Street locked · 90032

Street locked · 90032

Los Angeles, CA 90032

Ask$500,000
Bid $$385,404
Room~$114,596 over max bid · 23% of ask
WALK Street locked · 90032

Street locked · 90032

Los Angeles, CA 90032

Ask$630,000
Bid $$476,392
Room~$153,608 over max bid · 24% of ask
WALK Street locked · 90032

Street locked · 90032

Los Angeles, CA 90032

Ask$625,000
Bid $$466,566
Room~$158,434 over max bid · 25% of ask
← Bid/Pass Tape