Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90065 | $737,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$737,000
$491/sqft
Bid $
$643,142
Max bid / MAO
Room
~$93,858 over max bid · 13% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$45,042
$30/sqft
ARV
$900,845

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $643,142 · Ask $737,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1500 sqft
ARV$900,845
List− $737,000
Rehab− $45,042
Gross profit$118,803

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90065

Street locked · 90065 · SINGLE_FAMILY $1,485,000 · 1515 sqft
Street locked · 90065 · SINGLE_FAMILY $1,235,000 · 1429 sqft
Street locked · 90065 · SINGLE_FAMILY $1,352,823 · 1627 sqft

Net pro forma

Includes closing costs & 2.52-month carry

Buy closing (2%)$14,740
Holding carry$17,025
All-in capital$813,807
Sell costs (6%)− $54,051
Net proceeds$846,794
Net profit $9,685
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $45,042
Renovation Budget (estimated) $45,042

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1500
Zip
90065

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90065

Street locked · 90065

Los Angeles, CA 90065

Ask$499,000
Bid $$384,858
Room~$114,142 over max bid · 23% of ask
WALK Street locked · 90065

Street locked · 90065

Los Angeles, CA 90065

Ask$649,000
Bid $$485,071
Room~$163,929 over max bid · 25% of ask
WALK Street locked · 90065

Street locked · 90065

Los Angeles, CA 90065

Ask$680,000
Bid $$504,073
Room~$175,927 over max bid · 26% of ask
WALK Street locked · 90065

Street locked · 90065

Los Angeles, CA 90065

Ask$695,000
Bid $$518,961
Room~$176,039 over max bid · 25% of ask
WALK Street locked · 90065

Street locked · 90065

Los Angeles, CA 90065

Ask$799,000
Bid $$600,826
Room~$198,174 over max bid · 25% of ask
← Bid/Pass Tape