Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 94303 | $575,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$575,000
$700/sqft
Bid $
$588,663
Max bid / MAO
Room
~$13,663 under max bid · 2% of ask
vs max bid
Verdict
CLEARS
Clears at $575,000
Rehab
$41,227
$50/sqft
ARV
$824,537

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $588,663 · Ask $575,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft821 sqft
ARV$824,537
List− $575,000
Rehab− $41,227
Gross profit$208,310

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 94303

Street locked · 94303 · CONDOS $560,000 · 821 sqft
Street locked · 94303 · CONDOS $580,000 · 776 sqft
Street locked · 94303 · SINGLE_FAMILY $1,200,000 · 960 sqft

Net pro forma

Includes closing costs & 6.46-month carry

Buy closing (2%)$11,500
Holding carry$34,050
All-in capital$661,776
Sell costs (6%)− $49,472
Net proceeds$775,065
Net profit $113,271
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $41,227
Renovation Budget (estimated) $41,227

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
821
Zip
94303

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 94303

Street locked · 94303

East Palo Alto, CA 94303

Ask$595,000
Bid $$472,822
Room~$122,178 over max bid · 21% of ask
WALK Street locked · 94303

Street locked · 94303

East Palo Alto, CA 94303

Ask$648,000
Bid $$483,704
Room~$164,296 over max bid · 25% of ask
WALK Street locked · 94303

Street locked · 94303

East Palo Alto, CA 94303

Ask$749,000
Bid $$561,743
Room~$187,257 over max bid · 25% of ask
WALK Street locked · 94303

Street locked · 94303

East Palo Alto, CA 94303

Ask$750,000
Bid $$557,313
Room~$192,687 over max bid · 26% of ask
WALK Street locked · 94303

Street locked · 94303

East Palo Alto, CA 94303

Ask$745,000
Bid $$552,860
Room~$192,140 over max bid · 26% of ask
← Bid/Pass Tape