Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 94303 | $800,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$800,000
$606/sqft
Bid $
$946,449
Max bid / MAO
Room
~$146,449 under max bid · 18% of ask
vs max bid
Verdict
CLEARS
Clears at $800,000
Rehab
$66,284
$50/sqft
ARV
$1,325,686

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $946,449 · Ask $800,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1320 sqft
ARV$1,325,686
List− $800,000
Rehab− $66,284
Gross profit$459,402

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 94303

Street locked · 94303 · SINGLE_FAMILY $2,700,000 · 1316 sqft
Street locked · 94303 · SINGLE_FAMILY $3,000,000 · 1314 sqft
Street locked · 94303 · SINGLE_FAMILY $1,100,000 · 1310 sqft

Net pro forma

Includes closing costs & 3.1-month carry

Buy closing (2%)$16,000
Holding carry$22,733
All-in capital$905,018
Sell costs (6%)− $79,541
Net proceeds$1,246,145
Net profit $312,643
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $66,284
Renovation Budget (estimated) $66,284

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1320
Zip
94303

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 94303

Street locked · 94303

East Palo Alto, CA 94303

Ask$595,000
Bid $$472,822
Room~$122,178 over max bid · 21% of ask
WALK Street locked · 94303

Street locked · 94303

East Palo Alto, CA 94303

Ask$648,000
Bid $$483,704
Room~$164,296 over max bid · 25% of ask
WALK Street locked · 94303

Street locked · 94303

East Palo Alto, CA 94303

Ask$749,000
Bid $$561,743
Room~$187,257 over max bid · 25% of ask
WALK Street locked · 94303

Street locked · 94303

East Palo Alto, CA 94303

Ask$750,000
Bid $$557,313
Room~$192,687 over max bid · 26% of ask
WALK Street locked · 94303

Street locked · 94303

East Palo Alto, CA 94303

Ask$745,000
Bid $$552,860
Room~$192,140 over max bid · 26% of ask
← Bid/Pass Tape