Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK
Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.
Deal Architecture · Pro
Bid $ $328,791 · Ask $435,000
Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.
Flip math
Value-add ARV
ARV = adjusted list + (rehab × 1.5) · zip avm
| Implied ARV $/sqft | |
| Subject sqft | 743 sqft |
| ARV | $328,541 |
| List | − $435,000 |
| Rehab | − $82,309 |
| Gross profit | $-188,768 |
Contextual market baseline
Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 78704
Net pro forma
Includes closing costs & 4.58-month carry
| Buy closing (2%) | $8,700 |
| Holding carry | $21,718 |
| All-in capital | $547,727 |
| Sell costs (6%) | − $19,712 |
| Net proceeds | $308,828 |
| Net profit | $-46,961 |
Photo triage & rehab band
Condition triage
FlipScout AI Inspector ·
No contractor assessment on file for this listing.
Rehab: $82,309
Renovation budget
Total: $82,309Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.
Neighborhood & Apex
Trajectory: Stable
No enrichment data.
Apex breakdown
Threshold 85+ = Apex Hot
- Beds
- 1
- Baths
- 1.0
- Sqft
- 743
- Zip
- 78704
Similar flips
Same zip or nearby price band — Bid/Pass Tape rows
Street locked · 78704
Austin, TX 78704
Street locked · 78704
Austin, TX 78704
Street locked · 78704
Austin, TX 78704
Street locked · 78704
Austin, TX 78704
Street locked · 78704
Austin, TX 78704