Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 34741 | $410,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$410,000
$177/sqft
Bid $
$289,163
Max bid / MAO
Room
~$120,837 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$95,910
$41/sqft
ARV
$414,607

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $289,163 · Ask $410,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2320 sqft
ARV$414,607
List− $410,000
Rehab− $95,910
Gross profit$-91,303

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 34741

Street locked · 34741 · SINGLE_FAMILY $445,000 · 2338 sqft
Street locked · 34741 · SINGLE_FAMILY $409,900 · 2284 sqft
Street locked · 34741 · SINGLE_FAMILY $460,000 · 2358 sqft

Net pro forma

Includes closing costs & 5.08-month carry

Buy closing (2%)$8,200
Holding carry$23,559
All-in capital$537,669
Sell costs (6%)− $24,876
Net proceeds$389,731
Net profit $-66,435
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $95,910

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $95,910
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,320 sqft × $3.00) $6,960
Flooring — Hardwood Refinish (2,320 sqft × $4.50) $10,440
Contingency (15%) $12,510

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2320
Zip
34741

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 34741

Street locked · 34741

Kissimmee, FL 34741

Ask$400,000
Bid $$284,239
Room~$115,761 over max bid · 29% of ask
WALK Street locked · 34741

Street locked · 34741

Kissimmee, FL 34741

Ask$361,998
Bid $$249,744
Room~$112,254 over max bid · 31% of ask
WALK Street locked · 34741

Street locked · 34741

Kissimmee, FL 34741

Ask$435,000
Bid $$317,720
Room~$117,280 over max bid · 27% of ask
WALK Street locked · 34741

Street locked · 34741

Kissimmee, FL 34741

Ask$510,000
Bid $$384,164
Room~$125,836 over max bid · 25% of ask
WALK Street locked · 34741

Street locked · 34741

Kissimmee, FL 34741

Ask$459,000
Bid $$336,177
Room~$122,823 over max bid · 27% of ask
← Bid/Pass Tape