Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 28205 | $484,067 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$484,067
$243/sqft
Bid $
$432,302
Max bid / MAO
Room
~$51,765 over max bid · 11% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $432,302
Rehab
$49,775
$25/sqft
ARV
$630,580

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $432,302 · Ask $484,067

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1991 sqft
ARV$630,580
List− $484,067
Rehab− $49,775
Gross profit$96,738

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 28205

Street locked · 28205 · SINGLE_FAMILY $815,000 · 2001 sqft
Street locked · 28205 · SINGLE_FAMILY $814,500 · 2053 sqft
Street locked · 28205 · SINGLE_FAMILY $590,000 · 1909 sqft

Net pro forma

Includes closing costs & 3.08-month carry

Buy closing (2%)$9,681
Holding carry$13,667
All-in capital$557,190
Sell costs (6%)− $37,835
Net proceeds$592,745
Net profit $21,391
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $49,775
Renovation Budget (estimated) $49,775

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
1991
Zip
28205

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 28205

Street locked · 28205

Charlotte, NC 28205

Ask$300,000
Bid $$231,395
Room~$68,605 over max bid · 23% of ask
WALK Street locked · 28205

Street locked · 28205

Charlotte, NC 28205

Ask$280,000
Bid $$180,194
Room~$99,806 over max bid · 36% of ask
WALK Street locked · 28205

Street locked · 28205

Charlotte, NC 28205

Ask$605,000
Bid $$467,328
Room~$137,672 over max bid · 23% of ask
WALK Street locked · 28205

Street locked · 28205

Charlotte, NC 28205

Ask$395,000
Bid $$274,045
Room~$120,955 over max bid · 31% of ask
WALK Street locked · 28205

Street locked · 28205

Charlotte, NC 28205

Ask$439,000
Bid $$322,177
Room~$116,823 over max bid · 27% of ask
← Bid/Pass Tape