Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60007 | $389,900 Flip Analysis — FlipScout
Ask
$389,900
$319/sqft
Bid $
$279,670
Max bid / MAO
Room
~$110,230 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,431
$71/sqft
ARV
$269,348

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $279,670 · Ask $389,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1221 sqft
ARV$269,348
List− $389,900
Rehab− $86,431
Gross profit$-206,983

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60007

Street locked · 60007 · SINGLE_FAMILY $380,000 · 1224 sqft
Street locked · 60007 · TOWNHOMES $338,000 · 1250 sqft
Street locked · 60007 · CONDOS $290,000 · 1285 sqft

Net pro forma

Includes closing costs & 2.67-month carry

Buy closing (2%)$7,798
Holding carry$11,658
All-in capital$495,787
Sell costs (6%)− $16,161
Net proceeds$253,187
Net profit $-58,267
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,431

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,431
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,221 sqft × $3.00) $3,663
Flooring — Hardwood Refinish (1,221 sqft × $4.50) $5,494
Contingency (15%) $11,274

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1221
Zip
60007

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape