Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 21784 | $399,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$399,900
$224/sqft
Bid $
$277,002
Max bid / MAO
Room
~$122,898 over max bid · 31% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$44,725
$25/sqft
ARV
$420,538

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $277,002 · Ask $399,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1789 sqft
ARV$420,538
List− $399,900
Rehab− $44,725
Gross profit$-24,087

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 21784

Street locked · 21784 · SINGLE_FAMILY $472,000 · 1816 sqft
Street locked · 21784 · SINGLE_FAMILY $440,000 · 1760 sqft
Street locked · 21784 · SINGLE_FAMILY $600,000 · 1746 sqft

Net pro forma

Includes closing costs & 3.23-month carry

Buy closing (2%)$7,998
Holding carry$11,840
All-in capital$464,463
Sell costs (6%)− $25,232
Net proceeds$395,306
Net profit $-78,401
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $44,725
Renovation Budget (estimated) $44,725

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1789
Zip
21784

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 21784

Street locked · 21784

Sykesville, MD 21784

Ask$575,480
Bid $$439,248
Room~$136,232 over max bid · 24% of ask
WALK Street locked · 21784

Street locked · 21784

Sykesville, MD 21784

Ask$664,000
Bid $$521,980
Room~$142,020 over max bid · 21% of ask
WALK Street locked · 21784

Street locked · 21784

Sykesville, MD 21784

Ask$535,090
Bid $$401,499
Room~$133,591 over max bid · 25% of ask
WALK Street locked · 21784

Street locked · 21784

Sykesville, MD 21784

Ask$614,635
Bid $$483,310
Room~$131,325 over max bid · 21% of ask
WALK Street locked · 21784

Street locked · 21784

Sykesville, MD 21784

Ask$506,425
Bid $$382,175
Room~$124,250 over max bid · 25% of ask
← Bid/Pass Tape