Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 97302 | $375,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$375,000
$460/sqft
Bid $
$110,038
Max bid / MAO
Room
~$264,962 over max bid · 71% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$20,375
$25/sqft
ARV
$170,408

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $110,038 · Ask $375,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft815 sqft
ARV$170,408
List− $375,000
Rehab− $20,375
Gross profit$-224,967

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 97302

Street locked · 97302 · SINGLE_FAMILY $200,000 · 780 sqft
Street locked · 97302 · SINGLE_FAMILY $202,000 · 952 sqft
Street locked · 97302 · CONDOS $158,680 · 590 sqft

Net pro forma

Includes closing costs & 1.97-month carry

Buy closing (2%)$7,500
Holding carry$6,772
All-in capital$409,647
Sell costs (6%)− $10,224
Net proceeds$160,184
Net profit $-257,380
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $20,375
Renovation Budget (estimated) $20,375

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
815
Zip
97302

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 97302

Street locked · 97302

Salem, OR 97302

Ask$749,900
Bid $$604,911
Room~$144,989 over max bid · 19% of ask
WALK Street locked · 97302

Street locked · 97302

Salem, OR 97302

Ask$375,000
Bid $$269,533
Room~$105,467 over max bid · 28% of ask
WALK Street locked · 97302

Street locked · 97302

Salem, OR 97302

Ask$375,000
Bid $$269,177
Room~$105,823 over max bid · 28% of ask
WALK Street locked · 97302

Street locked · 97302

Salem, OR 97302

Ask$549,000
Bid $$428,587
Room~$120,413 over max bid · 22% of ask
WALK Street locked · 97302

Street locked · 97302

Salem, OR 97302

Ask$739,900
Bid $$594,922
Room~$144,978 over max bid · 20% of ask
← Bid/Pass Tape