Ask

$275,500

$427/sqft

Bid $

$213,046

Max bid / MAO

Room

~$62,454 over max bid · 23% of ask

vs max bid

Verdict

BID TARGET

Negotiate to $213,046

Rehab

$81,463

$126/sqft

ARV

Data Unavailable

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $213,046 · Ask $275,500

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator

Flip math

Value-add ARV

ARV unverified

Pending — Data Unavailable. Gross profit: $0.

List	$275,500
Rehab	$81,463

Net pro forma

Includes closing costs & 4-month carry

Buy closing (2%)	$5,510
Holding carry	—
All-in capital	—
Sell costs (6%)	− —
Net proceeds	—
Net profit	—

Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $81,463

Renovation budget

Total: $81,463

Kitchen — Full Replacement $48,000

Bathroom — Full Renovation $18,000

Interior Paint (645 sqft × $3.00) $1,935

Flooring — Hardwood Refinish (645 sqft × $4.50) $2,902

Contingency (15%) $10,626

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin

19/100

35% weight

hidden repair risk

100/100

25% weight

neighborhood trajectory

60/100

25% weight

condition

50/100

15% weight

Beds: 1
Baths: 1.0
Sqft: 645
Zip: 33139

Bid $$394,016

Room~$130,984 over max bid · 25% of ask

← Bid/Pass Tape