Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33301 | $440,000 Flip Analysis — FlipScout
Ask
$440,000
$449/sqft
Bid $
$328,533
Max bid / MAO
Room
~$111,467 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,352
$86/sqft
ARV
$639,639

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $328,533 · Ask $440,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft980 sqft
ARV$639,639
List− $440,000
Rehab− $84,352
Gross profit$115,287

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33301

Street locked · 33301 · SINGLE_FAMILY $3,000,000 · 912 sqft
Street locked · 33301 · CONDOS $374,999 · 1153 sqft
Street locked · 33301 · SINGLE_FAMILY $1,072,500 · 1189 sqft

Net pro forma

Includes closing costs & 3.62-month carry

Buy closing (2%)$8,800
Holding carry$17,400
All-in capital$550,552
Sell costs (6%)− $38,378
Net proceeds$601,260
Net profit $-52,200
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,352

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,352
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (980 sqft × $3.00) $2,940
Flooring — Hardwood Refinish (980 sqft × $4.50) $4,410
Contingency (15%) $11,002

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
3.0
Sqft
980
Zip
33301

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape