Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30096 | $349,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$349,900
$143/sqft
Bid $
$231,877
Max bid / MAO
Room
~$118,023 over max bid · 34% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$97,048
$40/sqft
ARV
$424,809

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $231,877 · Ask $349,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2452 sqft
ARV$424,809
List− $349,900
Rehab− $97,048
Gross profit$-22,139

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30096

Street locked · 30096 · SINGLE_FAMILY $590,000 · 2483 sqft
Street locked · 30096 · SINGLE_FAMILY $524,000 · 2622 sqft
Street locked · 30096 · SINGLE_FAMILY $560,000 · 2689 sqft

Net pro forma

Includes closing costs & 3.14-month carry

Buy closing (2%)$6,998
Holding carry$12,865
All-in capital$466,811
Sell costs (6%)− $25,489
Net proceeds$399,320
Net profit $-72,319
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $97,048

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $97,048
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,452 sqft × $3.00) $7,356
Flooring — Hardwood Refinish (2,452 sqft × $4.50) $11,034
Contingency (15%) $12,658

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
4.0
Sqft
2452
Zip
30096

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30096

Street locked · 30096

Duluth, GA 30096

Ask$385,000
Bid $$268,951
Room~$116,049 over max bid · 30% of ask
WALK Street locked · 30096

Street locked · 30096

Duluth, GA 30096

Ask$299,900
Bid $$189,517
Room~$110,383 over max bid · 37% of ask
WALK Street locked · 30096

Street locked · 30096

Duluth, GA 30096

Ask$479,900
Bid $$354,703
Room~$125,197 over max bid · 26% of ask
WALK Street locked · 30096

Street locked · 30096

Duluth, GA 30096

Ask$496,000
Bid $$370,427
Room~$125,573 over max bid · 25% of ask
WALK Street locked · 30096

Street locked · 30096

Duluth, GA 30096

Ask$625,000
Bid $$485,437
Room~$139,563 over max bid · 22% of ask
← Bid/Pass Tape