Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 01013 | $475,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$475,000
$264/sqft
Bid $
$354,310
Max bid / MAO
Room
~$120,690 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,425
$51/sqft
ARV
$392,364

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $354,310 · Ask $475,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1800 sqft
ARV$392,364
List− $475,000
Rehab− $91,425
Gross profit$-174,061

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 01013

Street locked · 01013 · SINGLE_FAMILY $320,000 · 1760 sqft
Street locked · 01013 · SINGLE_FAMILY $349,900 · 1841 sqft
Street locked · 01013 · MULTI_FAMILY $369,000 · 1732 sqft

Net pro forma

Includes closing costs & 5.01-month carry

Buy closing (2%)$9,500
Holding carry$26,013
All-in capital$601,938
Sell costs (6%)− $23,542
Net proceeds$368,822
Net profit $-56,726
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,425

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,425
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,800 sqft × $3.00) $5,400
Flooring — Hardwood Refinish (1,800 sqft × $4.50) $8,100
Contingency (15%) $11,925

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
1800
Zip
01013

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 01013

Street locked · 01013

Chicopee, MA 01013

Ask$629,000
Bid $$492,363
Room~$136,637 over max bid · 22% of ask
WALK Street locked · 01013

Street locked · 01013

Chicopee, MA 01013

Ask$349,900
Bid $$234,142
Room~$115,758 over max bid · 33% of ask
WALK Street locked · 01013

Street locked · 01013

Chicopee, MA 01013

Ask$280,000
Bid $$178,013
Room~$101,987 over max bid · 36% of ask
WALK Street locked · 01013

Street locked · 01013

Chicopee, MA 01013

Ask$215,000
Bid $$119,191
Room~$95,809 over max bid · 45% of ask
WALK Street locked · 01013

Street locked · 01013

Chicopee, MA 01013

Ask$286,000
Bid $$186,107
Room~$99,893 over max bid · 35% of ask
← Bid/Pass Tape