Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92821 | $749,888 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$749,888
$535/sqft
Bid $
$448,024
Max bid / MAO
Room
~$301,864 over max bid · 40% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$35,025
$25/sqft
ARV
$632,233

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $448,024 · Ask $749,888

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1401 sqft
ARV$632,233
List− $749,888
Rehab− $35,025
Gross profit$-152,680

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92821

Street locked · 92821 · SINGLE_FAMILY $1,010,000 · 1434 sqft
Street locked · 92821 · MOBILE $305,000 · 1440 sqft
Street locked · 92821 · MOBILE $230,000 · 1440 sqft

Net pro forma

Includes closing costs & 4.14-month carry

Buy closing (2%)$14,998
Holding carry$28,458
All-in capital$828,369
Sell costs (6%)− $37,934
Net proceeds$594,299
Net profit $-240,654
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $35,025
Renovation Budget (estimated) $35,025

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1401
Zip
92821

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92821

Street locked · 92821

Brea, CA 92821

Ask$559,900
Bid $$441,725
Room~$118,175 over max bid · 21% of ask
WALK Street locked · 92821

Street locked · 92821

Brea, CA 92821

Ask$474,000
Bid $$363,488
Room~$110,512 over max bid · 23% of ask
WALK Street locked · 92821

Street locked · 92821

Brea, CA 92821

Ask$599,000
Bid $$474,896
Room~$124,104 over max bid · 21% of ask
WALK Street locked · 92821

Street locked · 92821

Brea, CA 92821

Ask$625,000
Bid $$468,361
Room~$156,639 over max bid · 25% of ask
WALK Street locked · 92821

Street locked · 92821

Brea, CA 92821

Ask$650,000
Bid $$485,729
Room~$164,271 over max bid · 25% of ask
← Bid/Pass Tape