Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 63101 | $269,500 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$269,500
$165/sqft
Bid $
$163,675
Max bid / MAO
Room
~$105,825 over max bid · 39% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$89,968
$55/sqft
ARV
$201,894

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $163,675 · Ask $269,500

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1631 sqft
ARV$201,894
List− $269,500
Rehab− $89,968
Gross profit$-157,574

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 63101

Street locked · 63101 · CONDOS $202,000 · 1614 sqft
Street locked · 63101 · CONDOS $214,900 · 1711 sqft
Street locked · 63101 · CONDOS $286,750 · 1527 sqft

Net pro forma

Includes closing costs & 9.12-month carry

Buy closing (2%)$5,390
Holding carry$30,052
All-in capital$394,910
Sell costs (6%)− $12,114
Net proceeds$189,780
Net profit $-71,348
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $89,968

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $89,968
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,631 sqft × $3.00) $4,893
Flooring — Hardwood Refinish (1,631 sqft × $4.50) $7,340
Contingency (15%) $11,735

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
2.0
Sqft
1631
Zip
63101

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 63101

Street locked · 63101

Saint Louis, MO 63101

Ask$125,000
Bid $$36,098
Room~$88,902 over max bid · 71% of ask
WALK Street locked · 63101

Street locked · 63101

Saint Louis, MO 63101

Ask$148,900
Bid $$54,792
Room~$94,108 over max bid · 63% of ask
WALK Street locked · 63101

Street locked · 63101

Saint Louis, MO 63101

Ask$300,000
Bid $$188,951
Room~$111,049 over max bid · 37% of ask
WALK Street locked · 63101

Street locked · 63101

Saint Louis, MO 63101

Ask$190,250
Bid $$92,262
Room~$97,988 over max bid · 52% of ask
WALK Street locked · 63101

Street locked · 63101

Saint Louis, MO 63101

Ask$210,000
Bid $$111,718
Room~$98,282 over max bid · 47% of ask
← Bid/Pass Tape