Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 01040 | $389,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$389,900
$205/sqft
Bid $
$273,895
Max bid / MAO
Room
~$116,005 over max bid · 30% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,322
$48/sqft
ARV
$299,030

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $273,895 · Ask $389,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1904 sqft
ARV$299,030
List− $389,900
Rehab− $92,322
Gross profit$-183,192

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 01040

Street locked · 01040 · SINGLE_FAMILY $450,000 · 1876 sqft
Street locked · 01040 · SINGLE_FAMILY $380,100 · 1850 sqft
Street locked · 01040 · MULTI_FAMILY $330,000 · 1996 sqft

Net pro forma

Includes closing costs & 3.69-month carry

Buy closing (2%)$7,798
Holding carry$16,311
All-in capital$506,331
Sell costs (6%)− $17,942
Net proceeds$281,089
Net profit $-64,323
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,322

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,322
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,904 sqft × $3.00) $5,712
Flooring — Hardwood Refinish (1,904 sqft × $4.50) $8,568
Contingency (15%) $12,042

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1904
Zip
01040

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 01040

Street locked · 01040

Holyoke, MA 01040

Ask$225,000
Bid $$120,089
Room~$104,911 over max bid · 47% of ask
WALK Street locked · 01040

Street locked · 01040

Holyoke, MA 01040

Ask$699,000
Bid $$549,483
Room~$149,517 over max bid · 21% of ask
WALK Street locked · 01040

Street locked · 01040

Holyoke, MA 01040

Ask$349,000
Bid $$236,126
Room~$112,874 over max bid · 32% of ask
WALK Street locked · 01040

Street locked · 01040

Holyoke, MA 01040

Ask$495,500
Bid $$365,817
Room~$129,683 over max bid · 26% of ask
WALK Street locked · 01040

Street locked · 01040

Holyoke, MA 01040

Ask$120,000
Bid $$24,272
Room~$95,728 over max bid · 80% of ask
← Bid/Pass Tape