Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 01108 | $510,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$510,000
$175/sqft
Bid $
$377,576
Max bid / MAO
Room
~$132,424 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$101,059
$35/sqft
ARV
$427,523

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $377,576 · Ask $510,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2917 sqft
ARV$427,523
List− $510,000
Rehab− $101,059
Gross profit$-183,536

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 01108

Street locked · 01108 · SINGLE_FAMILY $515,000 · 2917 sqft
Street locked · 01108 · MULTI_FAMILY $550,000 · 3010 sqft
Street locked · 01108 · MULTI_FAMILY $265,000 · 2769 sqft

Net pro forma

Includes closing costs & 3.48-month carry

Buy closing (2%)$10,200
Holding carry$19,493
All-in capital$640,752
Sell costs (6%)− $25,651
Net proceeds$401,871
Net profit $-63,884
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $101,059

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $101,059
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,917 sqft × $3.00) $8,751
Flooring — Hardwood Refinish (2,917 sqft × $4.50) $13,126
Contingency (15%) $13,182

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
4.0
Sqft
2917
Zip
01108

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 01108

Street locked · 01108

Springfield, MA 01108

Ask$339,900
Bid $$234,233
Room~$105,667 over max bid · 31% of ask
WALK Street locked · 01108

Street locked · 01108

Springfield, MA 01108

Ask$210,000
Bid $$116,056
Room~$93,944 over max bid · 45% of ask
WALK Street locked · 01108

Street locked · 01108

Springfield, MA 01108

Ask$306,900
Bid $$202,867
Room~$104,033 over max bid · 34% of ask
WALK Street locked · 01108

Street locked · 01108

Springfield, MA 01108

Ask$334,900
Bid $$226,034
Room~$108,866 over max bid · 33% of ask
WALK Street locked · 01108

Street locked · 01108

Springfield, MA 01108

Ask$375,000
Bid $$264,704
Room~$110,296 over max bid · 29% of ask
← Bid/Pass Tape