Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 01701 | $599,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$599,900
$382/sqft
Bid $
$426,911
Max bid / MAO
Room
~$172,989 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$89,432
$57/sqft
ARV
$569,633

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $426,911 · Ask $599,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1569 sqft
ARV$569,633
List− $599,900
Rehab− $89,432
Gross profit$-119,699

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 01701

Street locked · 01701 · SINGLE_FAMILY $650,000 · 1569 sqft
Street locked · 01701 · SINGLE_FAMILY $570,000 · 1496 sqft
Street locked · 01701 · SINGLE_FAMILY $570,000 · 1649 sqft

Net pro forma

Includes closing costs & 3.69-month carry

Buy closing (2%)$11,998
Holding carry$23,317
All-in capital$724,647
Sell costs (6%)− $34,178
Net proceeds$535,455
Net profit $-100,453
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $89,432

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $89,432
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,569 sqft × $3.00) $4,707
Flooring — Hardwood Refinish (1,569 sqft × $4.50) $7,060
Contingency (15%) $11,665

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1569
Zip
01701

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 01701

Street locked · 01701

Framingham, MA 01701

Ask$275,000
Bid $$176,452
Room~$98,548 over max bid · 36% of ask
WALK Street locked · 01701

Street locked · 01701

Framingham, MA 01701

Ask$399,000
Bid $$287,998
Room~$111,002 over max bid · 28% of ask
WALK Street locked · 01701

Street locked · 01701

Framingham, MA 01701

Ask$325,000
Bid $$222,912
Room~$102,088 over max bid · 31% of ask
WALK Street locked · 01701

Street locked · 01701

Framingham, MA 01701

Ask$310,000
Bid $$208,892
Room~$101,108 over max bid · 33% of ask
WALK Street locked · 01701

Street locked · 01701

Framingham, MA 01701

Ask$769,900
Bid $$622,560
Room~$147,340 over max bid · 19% of ask
← Bid/Pass Tape