Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 01702 | $219,500 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$219,500
$343/sqft
Bid $
$125,324
Max bid / MAO
Room
~$94,176 over max bid · 43% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$81,420
$127/sqft
ARV
$203,734

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $125,324 · Ask $219,500

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft640 sqft
ARV$203,734
List− $219,500
Rehab− $81,420
Gross profit$-97,186

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 01702

Street locked · 01702 · CONDOS $200,000 · 612 sqft
Street locked · 01702 · CONDOS $230,000 · 546 sqft
Street locked · 01702 · CONDOS $240,000 · 750 sqft

Net pro forma

Includes closing costs & 4.24-month carry

Buy closing (2%)$4,390
Holding carry$11,696
All-in capital$317,006
Sell costs (6%)− $12,224
Net proceeds$191,510
Net profit $-66,482
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $81,420

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $81,420
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (640 sqft × $3.00) $1,920
Flooring — Hardwood Refinish (640 sqft × $4.50) $2,880
Contingency (15%) $10,620

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
640
Zip
01702

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 01702

Street locked · 01702

Framingham, MA 01702

Ask$275,000
Bid $$176,823
Room~$98,177 over max bid · 36% of ask
WALK Street locked · 01702

Street locked · 01702

Framingham, MA 01702

Ask$314,900
Bid $$210,479
Room~$104,421 over max bid · 33% of ask
WALK Street locked · 01702

Street locked · 01702

Framingham, MA 01702

Ask$379,900
Bid $$271,905
Room~$107,995 over max bid · 28% of ask
WALK Street locked · 01702

Street locked · 01702

Framingham, MA 01702

Ask$249,900
Bid $$152,857
Room~$97,043 over max bid · 39% of ask
WALK Street locked · 01702

Street locked · 01702

Framingham, MA 01702

Ask$524,995
Bid $$400,503
Room~$124,492 over max bid · 24% of ask
← Bid/Pass Tape