Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11236 | $210,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3
Ask
$210,000
$244/sqft
Bid $
$114,594
Max bid / MAO
Room
~$95,406 over max bid · 45% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,309
$97/sqft
ARV
$291,822

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $114,594 · Ask $210,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft859 sqft
ARV$291,822
List− $210,000
Rehab− $83,309
Gross profit$-1,487

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11236

Street locked · 11236 · SINGLE_FAMILY $775,000 · 1000 sqft
Street locked · 11236 · SINGLE_FAMILY $600,000 · 1040 sqft
Street locked · 11236 · CONDOS $585,000 · 1063 sqft

Net pro forma

Includes closing costs & 5.38-month carry

Buy closing (2%)$4,200
Holding carry$14,465
All-in capital$311,974
Sell costs (6%)− $17,509
Net proceeds$274,312
Net profit $-69,169
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,309

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,309
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (859 sqft × $3.00) $2,577
Flooring — Hardwood Refinish (859 sqft × $4.50) $3,866
Contingency (15%) $10,866

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
859
Zip
11236

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11236

Street locked · 11236

Brooklyn, NY 11236

Ask$475,000
Bid $$361,176
Room~$113,824 over max bid · 24% of ask
WALK Street locked · 11236

Street locked · 11236

Brooklyn, NY 11236

Ask$395,000
Bid $$286,728
Room~$108,272 over max bid · 27% of ask
WALK Street locked · 11236

Street locked · 11236

Brooklyn, NY 11236

Ask$455,000
Bid $$335,567
Room~$119,433 over max bid · 26% of ask
WALK Street locked · 11236

Street locked · 11236

Brooklyn, NY 11236

Ask$390,000
Bid $$281,624
Room~$108,376 over max bid · 28% of ask
WALK Street locked · 11236

Street locked · 11236

Brooklyn, NY 11236

Ask$450,000
Bid $$335,474
Room~$114,526 over max bid · 25% of ask
← Bid/Pass Tape