Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 98059 | $329,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$329,000
$321/sqft
Bid $
$273,661
Max bid / MAO
Room
~$55,339 over max bid · 17% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $273,661
Rehab
$25,625
$25/sqft
ARV
$391,616

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $273,661 · Ask $329,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1025 sqft
ARV$391,616
List− $329,000
Rehab− $25,625
Gross profit$36,991

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 98059

Street locked · 98059 · TOWNHOMES $332,000 · 1035 sqft
Street locked · 98059 · SINGLE_FAMILY $657,500 · 1190 sqft
Street locked · 98059 · SINGLE_FAMILY $1,150,000 · 1190 sqft

Net pro forma

Includes closing costs & 2.95-month carry

Buy closing (2%)$6,580
Holding carry$8,897
All-in capital$370,102
Sell costs (6%)− $23,497
Net proceeds$368,119
Net profit $-11,032
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $25,625
Renovation Budget (estimated) $25,625

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1025
Zip
98059

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 98059

Street locked · 98059

Newcastle, WA 98059

Ask$369,950
Bid $$264,568
Room~$105,382 over max bid · 28% of ask
WALK Street locked · 98059

Street locked · 98059

Newcastle, WA 98059

Ask$379,000
Bid $$272,028
Room~$106,972 over max bid · 28% of ask
WALK Street locked · 98059

Street locked · 98059

Renton, WA 98059

Ask$755,000
Bid $$603,042
Room~$151,958 over max bid · 20% of ask
WALK Street locked · 98059

Street locked · 98059

Renton, WA 98059

Ask$600,000
Bid $$472,367
Room~$127,633 over max bid · 21% of ask
WALK Street locked · 98059

Street locked · 98059

Renton, WA 98059

Ask$610,000
Bid $$459,612
Room~$150,388 over max bid · 25% of ask
← Bid/Pass Tape