Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90044 | $670,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$670,000
$381/sqft
Bid $
$501,607
Max bid / MAO
Room
~$168,393 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,063
$52/sqft
ARV
$779,954

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $501,607 · Ask $670,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1758 sqft
ARV$779,954
List− $670,000
Rehab− $91,063
Gross profit$18,891

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90044

Street locked · 90044 · MULTI_FAMILY $875,000 · 1672 sqft
Street locked · 90044 · MULTI_FAMILY $625,000 · 1626 sqft
Street locked · 90044 · MULTI_FAMILY $505,000 · 1909 sqft

Net pro forma

Includes closing costs & 4.97-month carry

Buy closing (2%)$13,400
Holding carry$34,673
All-in capital$809,136
Sell costs (6%)− $46,797
Net proceeds$733,157
Net profit $-83,634
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,063

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,063
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,758 sqft × $3.00) $5,274
Flooring — Hardwood Refinish (1,758 sqft × $4.50) $7,911
Contingency (15%) $11,878

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
3/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1758
Zip
90044

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90044

Street locked · 90044

Los Angeles, CA 90044

Ask$578,000
Bid $$457,441
Room~$120,559 over max bid · 21% of ask
WALK Street locked · 90044

Street locked · 90044

Los Angeles, CA 90044

Ask$479,000
Bid $$365,828
Room~$113,172 over max bid · 24% of ask
WALK Street locked · 90044

Street locked · 90044

Los Angeles, CA 90044

Ask$530,000
Bid $$413,460
Room~$116,540 over max bid · 22% of ask
WALK Street locked · 90044

Street locked · 90044

Los Angeles, CA 90044

Ask$524,900
Bid $$408,430
Room~$116,470 over max bid · 22% of ask
WALK Street locked · 90044

Street locked · 90044

Los Angeles, CA 90044

Ask$599,999
Bid $$478,111
Room~$121,888 over max bid · 20% of ask
← Bid/Pass Tape