Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11355 | $628,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$628,000
$911/sqft
Bid $
$445,053
Max bid / MAO
Room
~$182,947 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$81,842
$119/sqft
ARV
$498,469

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $445,053 · Ask $628,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft689 sqft
ARV$498,469
List− $628,000
Rehab− $81,842
Gross profit$-211,373

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11355

Street locked · 11355 · CONDO $525,000 · 685 sqft
Street locked · 11355 · CONDO $480,000 · 716 sqft
Street locked · 11355 · CONDO $618,000 · 721 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$12,560
Holding carry$26,028
All-in capital$748,430
Sell costs (6%)− $29,908
Net proceeds$468,561
Net profit $-109,211
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $81,842

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $81,842
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (689 sqft × $3.00) $2,067
Flooring — Hardwood Refinish (689 sqft × $4.50) $3,100
Contingency (15%) $10,675

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Beds
2
Baths
1.0
Sqft
689
Zip
11355

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11355

Street locked · 11355

Flushing, NY 11355

Ask$545,000
Bid $$395,174
Room~$149,826 over max bid · 27% of ask
WALK Street locked · 11355

Street locked · 11355

Flushing, NY 11355

Ask$548,000
Bid $$397,348
Room~$150,652 over max bid · 27% of ask
WALK Street locked · 11355

Street locked · 11355

Flushing, NY 11355

Ask$549,000
Bid $$397,030
Room~$151,970 over max bid · 28% of ask
WALK Street locked · 11355

Street locked · 11355

Flushing, NY 11355

Ask$568,000
Bid $$402,911
Room~$165,089 over max bid · 29% of ask
WALK Street locked · 11355

Street locked · 11355

Flushing, NY 11355

Ask$690,000
Bid $$495,378
Room~$194,622 over max bid · 28% of ask
← Bid/Pass Tape