Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92345 | $435,690 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$435,690
$241/sqft
Bid $
$317,477
Max bid / MAO
Room
~$118,213 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,520
$51/sqft
ARV
$421,288

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $317,477 · Ask $435,690

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1811 sqft
ARV$421,288
List− $435,690
Rehab− $91,520
Gross profit$-105,922

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92345

Street locked · 92345 · SINGLE_FAMILY $495,000 · 1780 sqft
Street locked · 92345 · SINGLE_FAMILY $469,000 · 1978 sqft
Street locked · 92345 · SINGLE_FAMILY $480,000 · 1996 sqft

Net pro forma

Includes closing costs & 4.73-month carry

Buy closing (2%)$8,714
Holding carry$22,859
All-in capital$558,783
Sell costs (6%)− $25,277
Net proceeds$396,011
Net profit $-59,907
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,520

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,520
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,811 sqft × $3.00) $5,433
Flooring — Hardwood Refinish (1,811 sqft × $4.50) $8,150
Contingency (15%) $11,937

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1811
Zip
92345

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92345

Street locked · 92345

Hesperia, CA 92345

Ask$477,039
Bid $$353,687
Room~$123,352 over max bid · 26% of ask
WALK Street locked · 92345

Street locked · 92345

Hesperia, CA 92345

Ask$522,642
Bid $$395,793
Room~$126,849 over max bid · 24% of ask
WALK Street locked · 92345

Street locked · 92345

Hesperia, CA 92345

Ask$550,000
Bid $$419,543
Room~$130,457 over max bid · 24% of ask
WALK Street locked · 92345

Street locked · 92345

Hesperia, CA 92345

Ask$519,990
Bid $$396,155
Room~$123,835 over max bid · 24% of ask
WALK Street locked · 92345

Street locked · 92345

Hesperia, CA 92345

Ask$648,990
Bid $$511,799
Room~$137,191 over max bid · 21% of ask
← Bid/Pass Tape