Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91910 | $490,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$490,000
$491/sqft
Bid $
$375,119
Max bid / MAO
Room
~$114,881 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,499
$85/sqft
ARV
$418,941

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $375,119 · Ask $490,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft997 sqft
ARV$418,941
List− $490,000
Rehab− $84,499
Gross profit$-155,558

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91910

Street locked · 91910 · CONDOS $410,000 · 1000 sqft
Street locked · 91910 · CONDOS $590,000 · 1025 sqft
Street locked · 91910 · CONDOS $585,000 · 1025 sqft

Net pro forma

Includes closing costs & 4.61-month carry

Buy closing (2%)$9,800
Holding carry$24,277
All-in capital$608,576
Sell costs (6%)− $25,136
Net proceeds$393,804
Net profit $-48,429
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,499

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,499
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (997 sqft × $3.00) $2,991
Flooring — Hardwood Refinish (997 sqft × $4.50) $4,486
Contingency (15%) $11,022

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
997
Zip
91910

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91910

Street locked · 91910

Chula Vista, CA 91910

Ask$415,000
Bid $$306,587
Room~$108,413 over max bid · 26% of ask
WALK Street locked · 91910

Street locked · 91910

Chula Vista, CA 91910

Ask$513,000
Bid $$397,131
Room~$115,869 over max bid · 23% of ask
WALK Street locked · 91910

Street locked · 91910

Chula Vista, CA 91910

Ask$449,999
Bid $$337,505
Room~$112,494 over max bid · 25% of ask
WALK Street locked · 91910

Street locked · 91910

Chula Vista, CA 91910

Ask$499,000
Bid $$383,480
Room~$115,520 over max bid · 23% of ask
WALK Street locked · 91910

Street locked · 91910

Chula Vista, CA 91910

Ask$450,000
Bid $$337,735
Room~$112,265 over max bid · 25% of ask
← Bid/Pass Tape