Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92509 | $490,000 Flip Analysis — FlipScout
Ask
$490,000
$463/sqft
Bid $
$374,595
Max bid / MAO
Room
~$115,405 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,034
$80/sqft
ARV
Data Unavailable

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $374,595 · Ask $490,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

?

ARV unverified

Pending — Data Unavailable. Gross profit: $0.

List$490,000
Rehab$85,034

Net pro forma

Includes closing costs & 4-month carry

Buy closing (2%)$9,800
Holding carry
All-in capital
Sell costs (6%)− —
Net proceeds
Net profit
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,034

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,034
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,059 sqft × $3.00) $3,177
Flooring — Hardwood Refinish (1,059 sqft × $4.50) $4,766
Contingency (15%) $11,091

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1059
Zip
92509

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape