Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 32566 | $699,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$699,000
$240/sqft
Bid $
$397,715
Max bid / MAO
Room
~$301,285 over max bid · 43% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$72,850
$25/sqft
ARV
$614,898

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $397,715 · Ask $699,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2914 sqft
ARV$614,898
List− $699,000
Rehab− $72,850
Gross profit$-156,952

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 32566

Street locked · 32566 · SINGLE_FAMILY $710,000 · 2783 sqft
Street locked · 32566 · SINGLE_FAMILY $610,000 · 2772 sqft
Street locked · 32566 · SINGLE_FAMILY $685,000 · 2710 sqft

Net pro forma

Includes closing costs & 4.49-month carry

Buy closing (2%)$13,980
Holding carry$28,770
All-in capital$814,600
Sell costs (6%)− $36,894
Net proceeds$578,004
Net profit $-242,127
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $72,850
Renovation Budget (estimated) $72,850

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
3.0
Sqft
2914
Zip
32566

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 32566

Street locked · 32566

Navarre, FL 32566

Ask$375,000
Bid $$261,153
Room~$113,847 over max bid · 30% of ask
WALK Street locked · 32566

Street locked · 32566

Navarre, FL 32566

Ask$481,900
Bid $$356,565
Room~$125,335 over max bid · 26% of ask
WALK Street locked · 32566

Street locked · 32566

Navarre, FL 32566

Ask$284,900
Bid $$179,608
Room~$105,292 over max bid · 37% of ask
WALK Street locked · 32566

Street locked · 32566

Navarre, FL 32566

Ask$544,900
Bid $$413,864
Room~$131,036 over max bid · 24% of ask
WALK Street locked · 32566

Street locked · 32566

Navarre, FL 32566

Ask$482,000
Bid $$357,462
Room~$124,538 over max bid · 26% of ask
← Bid/Pass Tape