Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 93065 | $789,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$789,900
$635/sqft
Bid $
$587,045
Max bid / MAO
Room
~$202,855 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,630
$70/sqft
ARV
$512,194

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $587,045 · Ask $789,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1244 sqft
ARV$512,194
List− $789,900
Rehab− $86,630
Gross profit$-364,336

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 93065

Street locked · 93065 · SINGLE_FAMILY $725,000 · 1227 sqft
Street locked · 93065 · SINGLE_FAMILY $680,000 · 1272 sqft
Street locked · 93065 · SINGLE_FAMILY $795,000 · 1205 sqft

Net pro forma

Includes closing costs & 4.21-month carry

Buy closing (2%)$15,798
Holding carry$33,827
All-in capital$926,155
Sell costs (6%)− $30,732
Net proceeds$481,462
Net profit $-107,015
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,630

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,630
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,244 sqft × $3.00) $3,732
Flooring — Hardwood Refinish (1,244 sqft × $4.50) $5,598
Contingency (15%) $11,300

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1244
Zip
93065

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 93065

Street locked · 93065

Simi Valley, CA 93065

Ask$469,000
Bid $$355,805
Room~$113,195 over max bid · 24% of ask
WALK Street locked · 93065

Street locked · 93065

Simi Valley, CA 93065

Ask$384,900
Bid $$279,200
Room~$105,700 over max bid · 27% of ask
WALK Street locked · 93065

Street locked · 93065

Simi Valley, CA 93065

Ask$409,000
Bid $$300,405
Room~$108,595 over max bid · 27% of ask
WALK Street locked · 93065

Street locked · 93065

Simi Valley, CA 93065

Ask$335,000
Bid $$229,603
Room~$105,397 over max bid · 31% of ask
WALK Street locked · 93065

Street locked · 93065

Simi Valley, CA 93065

Ask$750,000
Bid $$569,077
Room~$180,923 over max bid · 24% of ask
← Bid/Pass Tape