Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60628 | $124,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$124,900
$135/sqft
Bid $
$34,517
Max bid / MAO
Room
~$90,383 over max bid · 72% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,861
$91/sqft
ARV
$108,585

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $34,517 · Ask $124,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft923 sqft
ARV$108,585
List− $124,900
Rehab− $83,861
Gross profit$-100,176

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60628

Street locked · 60628 · SINGLE_FAMILY $113,000 · 922 sqft
Street locked · 60628 · SINGLE_FAMILY $31,000 · 912 sqft
Street locked · 60628 · SINGLE_FAMILY $67,500 · 960 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$2,498
Holding carry$7,655
All-in capital$218,914
Sell costs (6%)− $6,515
Net proceeds$102,070
Net profit $-76,412
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,861

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,861
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (923 sqft × $3.00) $2,769
Flooring — Hardwood Refinish (923 sqft × $4.50) $4,154
Contingency (15%) $10,938

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
923
Zip
60628

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 60628

Street locked · 60628

Chicago, IL 60628

Ask$89,900
Bid $$0
Room~$89,900 over max bid · 100% of ask
WALK Street locked · 60628

Street locked · 60628

Chicago, IL 60628

Ask$171,000
Bid $$76,427
Room~$94,573 over max bid · 55% of ask
WALK Street locked · 60628

Street locked · 60628

Chicago, IL 60628

Ask$145,000
Bid $$52,094
Room~$92,906 over max bid · 64% of ask
WALK Street locked · 60628

Street locked · 60628

Chicago, IL 60628

Ask$190,000
Bid $$90,685
Room~$99,315 over max bid · 52% of ask
WALK Street locked · 60628

Street locked · 60628

Chicago, IL 60628

Ask$209,000
Bid $$105,702
Room~$103,298 over max bid · 49% of ask
← Bid/Pass Tape