Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 01760 | $375,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$375,000
$434/sqft
Bid $
$246,676
Max bid / MAO
Room
~$128,324 over max bid · 34% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$21,625
$25/sqft
ARV
$351,107

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $246,676 · Ask $375,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft865 sqft
ARV$351,107
List− $375,000
Rehab− $21,625
Gross profit$-45,518

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 01760

Street locked · 01760 · CONDOS $307,500 · 778 sqft
Street locked · 01760 · CONDOS $293,000 · 778 sqft
Street locked · 01760 · CONDOS $298,700 · 778 sqft

Net pro forma

Includes closing costs & 3.59-month carry

Buy closing (2%)$7,500
Holding carry$12,341
All-in capital$416,466
Sell costs (6%)− $21,066
Net proceeds$330,040
Net profit $-92,422
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $21,625
Renovation Budget (estimated) $21,625

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
865
Zip
01760

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 01760

Street locked · 01760

Natick, MA 01760

Ask$359,900
Bid $$251,614
Room~$108,286 over max bid · 30% of ask
WALK Street locked · 01760

Street locked · 01760

Natick, MA 01760

Ask$360,000
Bid $$255,201
Room~$104,799 over max bid · 29% of ask
WALK Street locked · 01760

Street locked · 01760

Natick, MA 01760

Ask$449,900
Bid $$314,730
Room~$135,170 over max bid · 30% of ask
WALK Street locked · 01760

Street locked · 01760

Natick, MA 01760

Ask$674,900
Bid $$482,494
Room~$192,406 over max bid · 29% of ask
WALK Street locked · 01760

Street locked · 01760

Natick, MA 01760

Ask$629,900
Bid $$445,006
Room~$184,894 over max bid · 29% of ask
← Bid/Pass Tape