Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92805 | $669,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$669,000
$617/sqft
Bid $
$498,722
Max bid / MAO
Room
~$170,278 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,258
$79/sqft
ARV
$556,590

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $498,722 · Ask $669,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1085 sqft
ARV$556,590
List− $669,000
Rehab− $85,258
Gross profit$-197,668

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92805

Street locked · 92805 · CONDOS $619,888 · 1085 sqft
Street locked · 92805 · CONDOS $655,000 · 1115 sqft
Street locked · 92805 · CONDO $655,000 · 1115 sqft

Net pro forma

Includes closing costs & 3.63-month carry

Buy closing (2%)$13,380
Holding carry$25,098
All-in capital$792,736
Sell costs (6%)− $33,395
Net proceeds$523,195
Net profit $-86,960
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,258

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,258
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,085 sqft × $3.00) $3,255
Flooring — Hardwood Refinish (1,085 sqft × $4.50) $4,882
Contingency (15%) $11,121

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
2/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1085
Zip
92805

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92805

Street locked · 92805

Anaheim, CA 92805

Ask$525,000
Bid $$408,346
Room~$116,654 over max bid · 22% of ask
WALK Street locked · 92805

Street locked · 92805

Anaheim, CA 92805

Ask$475,000
Bid $$362,901
Room~$112,099 over max bid · 24% of ask
WALK Street locked · 92805

Street locked · 92805

Anaheim, CA 92805

Ask$515,000
Bid $$400,759
Room~$114,241 over max bid · 22% of ask
WALK Street locked · 92805

Street locked · 92805

Anaheim, CA 92805

Ask$515,000
Bid $$400,954
Room~$114,046 over max bid · 22% of ask
WALK Street locked · 92805

Street locked · 92805

Anaheim, CA 92805

Ask$439,900
Bid $$328,480
Room~$111,420 over max bid · 25% of ask
← Bid/Pass Tape