Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 32207 | $130,000 Flip Analysis — FlipScout
Ask
$130,000
$113/sqft
Bid $
$108,309
Max bid / MAO
Room
ARV check required
vs max bid
Verdict
WALK
ARV/ask > 1.75× — Need ARV check before CLEARS.
Rehab
$85,862
$74/sqft
ARV
$203,504

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $108,309 · Ask $130,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1155 sqft
ARV$203,504
List− $130,000
Rehab− $85,862
Gross profit$-12,358

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 32207

Street locked · 32207 · CONDOS $117,000 · 1130 sqft
Street locked · 32207 · SINGLE_FAMILY $167,000 · 1104 sqft
Street locked · 32207 · SINGLE_FAMILY $225,000 · 1069 sqft

Net pro forma

Includes closing costs & 4.49-month carry

Buy closing (2%)$2,600
Holding carry$8,885
All-in capital$227,347
Sell costs (6%)− $12,210
Net proceeds$191,294
Net profit $7,531
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $85,862

Renovation budget

Total: $85,862
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,155 sqft × $3.00) $3,465
Flooring — Hardwood Refinish (1,155 sqft × $4.50) $5,198
Contingency (15%) $11,199

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
56/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1155
Zip
32207

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape