Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90262 | $625,000 Flip Analysis — FlipScout
Ask
$625,000
$709/sqft
Bid $
$470,595
Max bid / MAO
Room
~$154,405 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,498
$95/sqft
ARV
$381,568

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $470,595 · Ask $625,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft881 sqft
ARV$381,568
List− $625,000
Rehab− $83,498
Gross profit$-326,930

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90262

Street locked · 90262 · SINGLE_FAMILY $690,000 · 820 sqft
Street locked · 90262 · SINGLE_FAMILY $700,000 · 816 sqft
Street locked · 90262 · SINGLE_FAMILY $570,000 · 952 sqft

Net pro forma

Includes closing costs & 2.67-month carry

Buy closing (2%)$12,500
Holding carry$17,340
All-in capital$738,338
Sell costs (6%)− $22,894
Net proceeds$358,674
Net profit $-75,010
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,498

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,498
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (881 sqft × $3.00) $2,643
Flooring — Hardwood Refinish (881 sqft × $4.50) $3,964
Contingency (15%) $10,891

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
3/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
881
Zip
90262

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90262

Street locked · 90262

Lynwood, CA 90262

Ask$599,000
Bid $$477,373
Room~$121,627 over max bid · 20% of ask
WALK Street locked · 90262

Street locked · 90262

Lynwood, CA 90262

Ask$520,000
Bid $$400,291
Room~$119,709 over max bid · 23% of ask
WALK Street locked · 90262

Street locked · 90262

Lynwood, CA 90262

Ask$579,000
Bid $$459,746
Room~$119,254 over max bid · 21% of ask
WALK Street locked · 90262

Street locked · 90262

Lynwood, CA 90262

Ask$522,500
Bid $$399,245
Room~$123,255 over max bid · 24% of ask
WALK Street locked · 90262

Street locked · 90262

Lynwood, CA 90262

Ask$500,000
Bid $$384,541
Room~$115,459 over max bid · 23% of ask
← Bid/Pass Tape