Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11375 | $750,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$750,000
$1,222/sqft
Bid $
$543,892
Max bid / MAO
Room
~$206,108 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$81,196
$132/sqft
ARV
$350,394

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $543,892 · Ask $750,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft614 sqft
ARV$350,394
List− $750,000
Rehab− $81,196
Gross profit$-480,802

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11375

Street locked · 11375 · COOP $295,000 · 606 sqft
Street locked · 11375 · COOP $267,000 · 575 sqft
Street locked · 11375 · COOP $260,000 · 672 sqft

Net pro forma

Includes closing costs & 7.03-month carry

Buy closing (2%)$15,000
Holding carry$53,564
All-in capital$899,760
Sell costs (6%)− $21,024
Net proceeds$329,371
Net profit $-118,050
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $81,196

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $81,196
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (614 sqft × $3.00) $1,842
Flooring — Hardwood Refinish (614 sqft × $4.50) $2,763
Contingency (15%) $10,591

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Beds
1
Baths
1.0
Sqft
614
Zip
11375

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11375

Street locked · 11375

Forest Hills, NY 11375

Ask$328,000
Bid $$226,222
Room~$101,778 over max bid · 31% of ask
WALK Street locked · 11375

Street locked · 11375

Forest Hills, NY 11375

Ask$429,000
Bid $$321,254
Room~$107,746 over max bid · 25% of ask
WALK Street locked · 11375

Street locked · 11375

Forest Hills, NY 11375

Ask$430,000
Bid $$321,587
Room~$108,413 over max bid · 25% of ask
WALK Street locked · 11375

Street locked · 11375

Forest Hills, NY 11375

Ask$599,000
Bid $$432,725
Room~$166,275 over max bid · 28% of ask
WALK Street locked · 11375

Street locked · 11375

Forest Hills, NY 11375

Ask$725,000
Bid $$524,625
Room~$200,375 over max bid · 28% of ask
← Bid/Pass Tape