Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11375 | $739,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$739,000
$907/sqft
Bid $
$525,562
Max bid / MAO
Room
~$213,438 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,930
$102/sqft
ARV
$465,100

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $525,562 · Ask $739,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft815 sqft
ARV$465,100
List− $739,000
Rehab− $82,930
Gross profit$-356,830

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11375

Street locked · 11375 · COOP $350,000 · 847 sqft
Street locked · 11375 · COOP $350,000 · 752 sqft
Street locked · 11375 · COOP $277,000 · 750 sqft

Net pro forma

Includes closing costs & 14.13-month carry

Buy closing (2%)$14,780
Holding carry$106,460
All-in capital$943,170
Sell costs (6%)− $27,906
Net proceeds$437,194
Net profit $-128,352
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,930

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,930
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (815 sqft × $3.00) $2,445
Flooring — Hardwood Refinish (815 sqft × $4.50) $3,668
Contingency (15%) $10,817

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Beds
2
Baths
2.0
Sqft
815
Zip
11375

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11375

Street locked · 11375

Forest Hills, NY 11375

Ask$328,000
Bid $$226,222
Room~$101,778 over max bid · 31% of ask
WALK Street locked · 11375

Street locked · 11375

Forest Hills, NY 11375

Ask$429,000
Bid $$321,254
Room~$107,746 over max bid · 25% of ask
WALK Street locked · 11375

Street locked · 11375

Forest Hills, NY 11375

Ask$430,000
Bid $$321,587
Room~$108,413 over max bid · 25% of ask
WALK Street locked · 11375

Street locked · 11375

Forest Hills, NY 11375

Ask$599,000
Bid $$432,725
Room~$166,275 over max bid · 28% of ask
WALK Street locked · 11375

Street locked · 11375

Forest Hills, NY 11375

Ask$725,000
Bid $$524,625
Room~$200,375 over max bid · 28% of ask
← Bid/Pass Tape