Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 90631 | $575,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$575,000
$467/sqft
Bid $
$451,290
Max bid / MAO
Room
~$123,710 over max bid · 22% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,518
$70/sqft
ARV
$736,204

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $451,290 · Ask $575,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1231 sqft
ARV$736,204
List− $575,000
Rehab− $86,518
Gross profit$74,686

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 90631

Street locked · 90631 · SINGLE_FAMILY $900,000 · 1242 sqft
Street locked · 90631 · SINGLE_FAMILY $715,000 · 1333 sqft
Street locked · 90631 · CONDOS $528,000 · 1053 sqft

Net pro forma

Includes closing costs & 4.47-month carry

Buy closing (2%)$11,500
Holding carry$27,106
All-in capital$700,124
Sell costs (6%)− $44,172
Net proceeds$692,032
Net profit $-45,396
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,518

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,518
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,231 sqft × $3.00) $3,693
Flooring — Hardwood Refinish (1,231 sqft × $4.50) $5,540
Contingency (15%) $11,285

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
14/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1231
Zip
90631

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 90631

Street locked · 90631

La Habra, CA 90631

Ask$549,900
Bid $$430,849
Room~$119,051 over max bid · 22% of ask
WALK Street locked · 90631

Street locked · 90631

La Habra, CA 90631

Ask$565,000
Bid $$443,694
Room~$121,306 over max bid · 21% of ask
WALK Street locked · 90631

Street locked · 90631

La Habra, CA 90631

Ask$439,000
Bid $$328,359
Room~$110,641 over max bid · 25% of ask
WALK Street locked · 90631

Street locked · 90631

La Habra, CA 90631

Ask$484,900
Bid $$370,978
Room~$113,922 over max bid · 23% of ask
WALK Street locked · 90631

Street locked · 90631

La Habra, CA 90631

Ask$439,900
Bid $$331,145
Room~$108,755 over max bid · 25% of ask
← Bid/Pass Tape