Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 10469 | $425,000 Flip Analysis — FlipScout
Ask
$425,000
$276/sqft
Bid $
$309,786
Max bid / MAO
Room
~$115,214 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$89,174
$58/sqft
ARV
$522,765

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $309,786 · Ask $425,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1539 sqft
ARV$522,765
List− $425,000
Rehab− $89,174
Gross profit$8,591

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 10469

Street locked · 10469 · MULTI_FAMILY $995,000 · 1564 sqft
Street locked · 10469 · SINGLE_FAMILY $720,000 · 1496 sqft
Street locked · 10469 · SINGLE_FAMILY $594,000 · 1440 sqft

Net pro forma

Includes closing costs & 4.5-month carry

Buy closing (2%)$8,500
Holding carry$21,210
All-in capital$543,884
Sell costs (6%)− $31,366
Net proceeds$491,399
Net profit $-58,334
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $89,174

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $89,174
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,539 sqft × $3.00) $4,617
Flooring — Hardwood Refinish (1,539 sqft × $4.50) $6,926
Contingency (15%) $11,631

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1539
Zip
10469

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 10469

Street locked · 10469

Bronx, NY 10469

Ask$395,000
Bid $$286,102
Room~$108,898 over max bid · 28% of ask
WALK Street locked · 10469

Street locked · 10469

Bronx, NY 10469

Ask$599,999
Bid $$449,090
Room~$150,909 over max bid · 25% of ask
WALK Street locked · 10469

Street locked · 10469

Bronx, NY 10469

Ask$600,000
Bid $$443,967
Room~$156,033 over max bid · 26% of ask
WALK Street locked · 10469

Street locked · 10469

Bronx, NY 10469

Ask$449,999
Bid $$317,754
Room~$132,245 over max bid · 29% of ask
WALK Street locked · 10469

Street locked · 10469

Bronx, NY 10469

Ask$635,000
Bid $$468,225
Room~$166,775 over max bid · 26% of ask
← Bid/Pass Tape