Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33156 | $319,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$319,900
$421/sqft
Bid $
$299,753
Max bid / MAO
Room
~$20,147 over max bid · 6% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $299,753
Rehab
$20,993
$28/sqft
ARV
$419,863

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $299,753 · Ask $319,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft759 sqft
ARV$419,863
List− $319,900
Rehab− $20,993
Gross profit$78,970

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33156

Street locked · 33156 · CONDOS $182,500 · 761 sqft
Street locked · 33156 · CONDOS $185,000 · 699 sqft
Street locked · 33156 · CONDOS $224,000 · 574 sqft

Net pro forma

Includes closing costs & 4.54-month carry

Buy closing (2%)$6,398
Holding carry$13,313
All-in capital$360,604
Sell costs (6%)− $25,192
Net proceeds$394,671
Net profit $29,258
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $20,993
Renovation Budget (estimated) $20,993

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
759
Zip
33156

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33156

Street locked · 33156

Miami, FL 33156

Ask$429,000
Bid $$316,797
Room~$112,203 over max bid · 26% of ask
WALK Street locked · 33156

Street locked · 33156

Miami, FL 33156

Ask$245,000
Bid $$147,170
Room~$97,830 over max bid · 40% of ask
WALK Street locked · 33156

Street locked · 33156

Miami, FL 33156

Ask$364,900
Bid $$257,505
Room~$107,395 over max bid · 29% of ask
WALK Street locked · 33156

Street locked · 33156

Miami, FL 33156

Ask$345,000
Bid $$241,469
Room~$103,531 over max bid · 30% of ask
WALK Street locked · 33156

Street locked · 33156

Miami, FL 33156

Ask$369,900
Bid $$263,345
Room~$106,555 over max bid · 29% of ask
← Bid/Pass Tape